Home / Bitcoin miners / Bitmain Antminer S21 XP Hyd / Future projection
Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Argentina’s rate of 6.5¢/kWh and its real uptime.
At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Bitmain Antminer S21 XP Hyd (473 TH/s) landed and set up for $9,632 mines 0.1420 BTC over 1156 days for $10,982 of electricity. Sold daily that returns -$5,625 (-58% on the machine); held to the end, $690 (7%).
| Month | Bitcoin mined | BTC price (assumed) | Revenue | Electricity | Profit |
|---|---|---|---|---|---|
| Nov 2026 | 0.00574 | $79,651 | $452.33 | $275.49 | $176.84 |
| Dec 2026 | 0.00607 | $81,586 | $489.76 | $294.49 | $195.27 |
| Jan 2027 | 0.00601 | $83,521 | $496.00 | $294.49 | $201.51 |
| Feb 2027 | 0.00537 | $85,269 | $453.20 | $265.99 | $187.21 |
| Mar 2027 | 0.00588 | $87,204 | $507.34 | $294.49 | $212.85 |
| Apr 2027 | 0.00563 | $89,076 | $496.39 | $284.99 | $211.40 |
| May 2027 | 0.00575 | $91,012 | $518.35 | $294.49 | $223.86 |
| Jun 2027 | 0.00551 | $92,884 | $506.70 | $284.99 | $221.70 |
| Jul 2027 | 0.00563 | $94,819 | $528.65 | $294.49 | $234.16 |
| Aug 2027 | 0.00557 | $96,754 | $533.62 | $294.49 | $239.13 |
| Sep 2027 | 0.00533 | $98,627 | $520.98 | $284.99 | $235.98 |
| Oct 2027 | 0.00545 | $100,562 | $542.90 | $294.49 | $248.41 |
| Nov 2027 | 0.00522 | $102,435 | $529.64 | $284.99 | $244.65 |
| Dec 2027 | 0.00533 | $104,370 | $551.53 | $294.49 | $257.04 |
| Jan 2028 | 0.00527 | $106,305 | $555.68 | $294.49 | $261.19 |
| Feb 2028 | 0.00488 | $108,115 | $523.44 | $275.49 | $247.95 |
| Mar 2028 | 0.00516 | $110,050 | $563.26 | $294.49 | $268.77 |
| Apr 2028 | 0.00330 | $111,923 | $365.55 | $284.99 | $80.56 |
| May 2028 | 0.00253 | $113,858 | $285.19 | $294.49 | -$9.30 |
| Jun 2028 | 0.00242 | $115,731 | $277.61 | $284.99 | -$7.38 |
| Jul 2028 | 0.00247 | $117,666 | $288.47 | $294.49 | -$6.02 |
| Aug 2028 | 0.00244 | $119,601 | $290.03 | $294.49 | -$4.46 |
| Sep 2028 | 0.00234 | $121,473 | $282.10 | $284.99 | -$2.89 |
| Oct 2028 | 0.00239 | $123,408 | $292.91 | $294.49 | -$1.59 |
| Nov 2028 | 0.00229 | $125,281 | $284.75 | $284.99 | -$0.24 |
| Dec 2028 | 0.00234 | $127,216 | $295.52 | $294.49 | $1.03 |
| Jan 2029 | 0.00231 | $129,151 | $296.75 | $294.49 | $2.26 |
| Feb 2029 | 0.00207 | $130,899 | $269.04 | $265.99 | $3.05 |
| Mar 2029 | 0.00227 | $132,834 | $298.93 | $294.49 | $4.44 |
| Apr 2029 | 0.00217 | $134,707 | $290.29 | $284.99 | $5.30 |
| May 2029 | 0.00222 | $136,642 | $300.95 | $294.49 | $6.45 |
| Jun 2029 | 0.00212 | $138,514 | $292.13 | $284.99 | $7.14 |
| Jul 2029 | 0.00217 | $140,449 | $302.74 | $294.49 | $8.25 |
| Aug 2029 | 0.00215 | $142,385 | $303.57 | $294.49 | $9.07 |
| Sep 2029 | 0.00205 | $144,257 | $294.51 | $284.99 | $9.52 |
| Oct 2029 | 0.00210 | $146,192 | $305.04 | $294.49 | $10.55 |
| Nov 2029 | 0.00201 | $148,065 | $295.84 | $284.99 | $10.84 |
| Dec 2029 | 0.00205 | $150,000 | $306.31 | $294.49 | $11.81 |
A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Bitmain Antminer S21 XP Hyd profitability history · Bitmain Antminer S21 XP Hyd specifications and price · Nearly two years in the UAE, the Antminer S21 XP Hyd still clears its power after a halving