Home / Bitcoin miners / Bitmain Antminer S21 XP Hyd / Future projection

Bitmain Antminer S21 XP Hyd profit projection

Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Argentina’s rate of 6.5¢/kWh and its real uptime.

At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Bitmain Antminer S21 XP Hyd (473 TH/s) landed and set up for $9,632 mines 0.1420 BTC over 1156 days for $10,982 of electricity. Sold daily that returns -$5,625 (-58% on the machine); held to the end, $690 (7%).

Month by month

MonthBitcoin minedBTC price (assumed)RevenueElectricityProfit
Nov 20260.00574$79,651$452.33$275.49$176.84
Dec 20260.00607$81,586$489.76$294.49$195.27
Jan 20270.00601$83,521$496.00$294.49$201.51
Feb 20270.00537$85,269$453.20$265.99$187.21
Mar 20270.00588$87,204$507.34$294.49$212.85
Apr 20270.00563$89,076$496.39$284.99$211.40
May 20270.00575$91,012$518.35$294.49$223.86
Jun 20270.00551$92,884$506.70$284.99$221.70
Jul 20270.00563$94,819$528.65$294.49$234.16
Aug 20270.00557$96,754$533.62$294.49$239.13
Sep 20270.00533$98,627$520.98$284.99$235.98
Oct 20270.00545$100,562$542.90$294.49$248.41
Nov 20270.00522$102,435$529.64$284.99$244.65
Dec 20270.00533$104,370$551.53$294.49$257.04
Jan 20280.00527$106,305$555.68$294.49$261.19
Feb 20280.00488$108,115$523.44$275.49$247.95
Mar 20280.00516$110,050$563.26$294.49$268.77
Apr 20280.00330$111,923$365.55$284.99$80.56
May 20280.00253$113,858$285.19$294.49-$9.30
Jun 20280.00242$115,731$277.61$284.99-$7.38
Jul 20280.00247$117,666$288.47$294.49-$6.02
Aug 20280.00244$119,601$290.03$294.49-$4.46
Sep 20280.00234$121,473$282.10$284.99-$2.89
Oct 20280.00239$123,408$292.91$294.49-$1.59
Nov 20280.00229$125,281$284.75$284.99-$0.24
Dec 20280.00234$127,216$295.52$294.49$1.03
Jan 20290.00231$129,151$296.75$294.49$2.26
Feb 20290.00207$130,899$269.04$265.99$3.05
Mar 20290.00227$132,834$298.93$294.49$4.44
Apr 20290.00217$134,707$290.29$284.99$5.30
May 20290.00222$136,642$300.95$294.49$6.45
Jun 20290.00212$138,514$292.13$284.99$7.14
Jul 20290.00217$140,449$302.74$294.49$8.25
Aug 20290.00215$142,385$303.57$294.49$9.07
Sep 20290.00205$144,257$294.51$284.99$9.52
Oct 20290.00210$146,192$305.04$294.49$10.55
Nov 20290.00201$148,065$295.84$284.99$10.84
Dec 20290.00205$150,000$306.31$294.49$11.81

A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Bitmain Antminer S21 XP Hyd profitability history · Bitmain Antminer S21 XP Hyd specifications and price · Nearly two years in the UAE, the Antminer S21 XP Hyd still clears its power after a halving