Home / Bitcoin miners / Bitmain Antminer S21 XP+ Hyd / Future projection
Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Argentina’s rate of 6.5¢/kWh and its real uptime.
At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Bitmain Antminer S21 XP+ Hyd (500 TH/s) landed and set up for $11,105 mines 0.1501 BTC over 1156 days for $10,653 of electricity. Sold daily that returns -$5,915 (-53% on the machine); held to the end, $761 (7%).
| Month | Bitcoin mined | BTC price (assumed) | Revenue | Electricity | Profit |
|---|---|---|---|---|---|
| Nov 2026 | 0.00607 | $79,651 | $478.15 | $267.24 | $210.91 |
| Dec 2026 | 0.00642 | $81,586 | $517.71 | $285.67 | $232.04 |
| Jan 2027 | 0.00635 | $83,521 | $524.31 | $285.67 | $238.64 |
| Feb 2027 | 0.00567 | $85,269 | $479.07 | $258.03 | $221.05 |
| Mar 2027 | 0.00622 | $87,204 | $536.31 | $285.67 | $250.63 |
| Apr 2027 | 0.00595 | $89,076 | $524.73 | $276.46 | $248.27 |
| May 2027 | 0.00608 | $91,012 | $547.94 | $285.67 | $262.27 |
| Jun 2027 | 0.00582 | $92,884 | $535.62 | $276.46 | $259.16 |
| Jul 2027 | 0.00595 | $94,819 | $558.83 | $285.67 | $273.15 |
| Aug 2027 | 0.00589 | $96,754 | $564.08 | $285.67 | $278.41 |
| Sep 2027 | 0.00564 | $98,627 | $550.71 | $276.46 | $274.26 |
| Oct 2027 | 0.00576 | $100,562 | $573.89 | $285.67 | $288.22 |
| Nov 2027 | 0.00551 | $102,435 | $559.87 | $276.46 | $283.42 |
| Dec 2027 | 0.00564 | $104,370 | $583.01 | $285.67 | $297.34 |
| Jan 2028 | 0.00557 | $106,305 | $587.40 | $285.67 | $301.73 |
| Feb 2028 | 0.00516 | $108,115 | $553.32 | $267.24 | $286.08 |
| Mar 2028 | 0.00546 | $110,050 | $595.41 | $285.67 | $309.74 |
| Apr 2028 | 0.00349 | $111,923 | $386.42 | $276.46 | $109.96 |
| May 2028 | 0.00267 | $113,858 | $301.47 | $285.67 | $15.80 |
| Jun 2028 | 0.00256 | $115,731 | $293.46 | $276.46 | $17.00 |
| Jul 2028 | 0.00261 | $117,666 | $304.94 | $285.67 | $19.27 |
| Aug 2028 | 0.00258 | $119,601 | $306.59 | $285.67 | $20.92 |
| Sep 2028 | 0.00247 | $121,473 | $298.20 | $276.46 | $21.75 |
| Oct 2028 | 0.00253 | $123,408 | $309.63 | $285.67 | $23.95 |
| Nov 2028 | 0.00242 | $125,281 | $301.01 | $276.46 | $24.55 |
| Dec 2028 | 0.00247 | $127,216 | $312.39 | $285.67 | $26.72 |
| Jan 2029 | 0.00245 | $129,151 | $313.69 | $285.67 | $28.02 |
| Feb 2029 | 0.00219 | $130,899 | $284.40 | $258.03 | $26.37 |
| Mar 2029 | 0.00240 | $132,834 | $315.99 | $285.67 | $30.32 |
| Apr 2029 | 0.00229 | $134,707 | $306.86 | $276.46 | $30.40 |
| May 2029 | 0.00234 | $136,642 | $318.13 | $285.67 | $32.45 |
| Jun 2029 | 0.00224 | $138,514 | $308.81 | $276.46 | $32.35 |
| Jul 2029 | 0.00229 | $140,449 | $320.02 | $285.67 | $34.35 |
| Aug 2029 | 0.00227 | $142,385 | $320.90 | $285.67 | $35.22 |
| Sep 2029 | 0.00217 | $144,257 | $311.32 | $276.46 | $34.87 |
| Oct 2029 | 0.00222 | $146,192 | $322.45 | $285.67 | $36.78 |
| Nov 2029 | 0.00213 | $148,065 | $312.72 | $276.46 | $36.27 |
| Dec 2029 | 0.00217 | $150,000 | $323.79 | $285.67 | $38.12 |
A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Bitmain Antminer S21 XP+ Hyd profitability history · Bitmain Antminer S21 XP+ Hyd specifications and price