Home / Bitcoin miners / Canaan Avalon Mini 3 / Future projection
Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Nigeria’s rate of 4.5¢/kWh and its real uptime.
At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Canaan Avalon Mini 3 (37.5 TH/s) landed and set up for $1,806 mines 0.0084 BTC over 1156 days for $772 of electricity. Sold daily that returns -$1,692 (-94% on the machine); held to the end, -$1,319 (-73%).
| Month | Bitcoin mined | BTC price (assumed) | Revenue | Electricity | Profit |
|---|---|---|---|---|---|
| Nov 2026 | 0.00034 | $79,651 | $26.74 | $19.36 | $7.38 |
| Dec 2026 | 0.00036 | $81,586 | $28.95 | $20.70 | $8.26 |
| Jan 2027 | 0.00036 | $83,521 | $29.32 | $20.70 | $8.62 |
| Feb 2027 | 0.00032 | $85,269 | $26.79 | $18.70 | $8.10 |
| Mar 2027 | 0.00035 | $87,204 | $29.99 | $20.70 | $9.30 |
| Apr 2027 | 0.00033 | $89,076 | $29.35 | $20.03 | $9.32 |
| May 2027 | 0.00034 | $91,012 | $30.64 | $20.70 | $9.95 |
| Jun 2027 | 0.00033 | $92,884 | $29.96 | $20.03 | $9.92 |
| Jul 2027 | 0.00033 | $94,819 | $31.25 | $20.70 | $10.55 |
| Aug 2027 | 0.00033 | $96,754 | $31.55 | $20.70 | $10.85 |
| Sep 2027 | 0.00032 | $98,627 | $30.80 | $20.03 | $10.77 |
| Oct 2027 | 0.00032 | $100,562 | $32.10 | $20.70 | $11.40 |
| Nov 2027 | 0.00031 | $102,435 | $31.31 | $20.03 | $11.28 |
| Dec 2027 | 0.00032 | $104,370 | $32.61 | $20.70 | $11.91 |
| Jan 2028 | 0.00031 | $106,305 | $32.85 | $20.70 | $12.15 |
| Feb 2028 | 0.00029 | $108,115 | $30.95 | $19.36 | $11.58 |
| Mar 2028 | 0.00031 | $110,050 | $33.30 | $20.70 | $12.60 |
| Apr 2028 | 0.00019 | $111,923 | $21.61 | $20.03 | $1.58 |
| May 2028 | 0.00015 | $113,858 | $16.86 | $20.70 | -$3.84 |
| Jun 2028 | 0.00014 | $115,731 | $16.41 | $20.03 | -$3.62 |
| Jul 2028 | 0.00015 | $117,666 | $17.05 | $20.70 | -$3.64 |
| Aug 2028 | 0.00014 | $119,601 | $17.15 | $20.70 | -$3.55 |
| Sep 2028 | 0.00014 | $121,473 | $16.68 | $20.03 | -$3.35 |
| Oct 2028 | 0.00014 | $123,408 | $17.32 | $20.70 | -$3.38 |
| Nov 2028 | 0.00014 | $125,281 | $16.83 | $20.03 | -$3.20 |
| Dec 2028 | 0.00014 | $127,216 | $17.47 | $20.70 | -$3.23 |
| Jan 2029 | 0.00014 | $129,151 | $17.54 | $20.70 | -$3.15 |
| Feb 2029 | 0.00012 | $130,899 | $15.91 | $18.70 | -$2.79 |
| Mar 2029 | 0.00013 | $132,834 | $17.67 | $20.70 | -$3.03 |
| Apr 2029 | 0.00013 | $134,707 | $17.16 | $20.03 | -$2.87 |
| May 2029 | 0.00013 | $136,642 | $17.79 | $20.70 | -$2.91 |
| Jun 2029 | 0.00013 | $138,514 | $17.27 | $20.03 | -$2.76 |
| Jul 2029 | 0.00013 | $140,449 | $17.90 | $20.70 | -$2.80 |
| Aug 2029 | 0.00013 | $142,385 | $17.95 | $20.70 | -$2.75 |
| Sep 2029 | 0.00012 | $144,257 | $17.41 | $20.03 | -$2.62 |
| Oct 2029 | 0.00012 | $146,192 | $18.03 | $20.70 | -$2.66 |
| Nov 2029 | 0.00012 | $148,065 | $17.49 | $20.03 | -$2.54 |
| Dec 2029 | 0.00012 | $150,000 | $18.11 | $20.70 | -$2.59 |
A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Canaan Avalon Mini 3 profitability history · Canaan Avalon Mini 3 specifications and price