Home / Bitcoin miners / Magicminer BG01 / Future projection
Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Nigeria’s rate of 4.5¢/kWh and its real uptime.
At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Magicminer BG01 (4.5 TH/s) landed and set up for $981 mines 0.0010 BTC over 1156 days for $116 of electricity. Sold daily that returns -$990 (-101% on the machine); held to the end, -$945 (-96%).
| Month | Bitcoin mined | BTC price (assumed) | Revenue | Electricity | Profit |
|---|---|---|---|---|---|
| Nov 2026 | 0.00004 | $79,651 | $3.21 | $2.90 | $0.30 |
| Dec 2026 | 0.00004 | $81,586 | $3.47 | $3.10 | $0.37 |
| Jan 2027 | 0.00004 | $83,521 | $3.52 | $3.10 | $0.41 |
| Feb 2027 | 0.00004 | $85,269 | $3.22 | $2.80 | $0.41 |
| Mar 2027 | 0.00004 | $87,204 | $3.60 | $3.10 | $0.49 |
| Apr 2027 | 0.00004 | $89,076 | $3.52 | $3.00 | $0.52 |
| May 2027 | 0.00004 | $91,012 | $3.68 | $3.10 | $0.57 |
| Jun 2027 | 0.00004 | $92,884 | $3.59 | $3.00 | $0.59 |
| Jul 2027 | 0.00004 | $94,819 | $3.75 | $3.10 | $0.65 |
| Aug 2027 | 0.00004 | $96,754 | $3.79 | $3.10 | $0.68 |
| Sep 2027 | 0.00004 | $98,627 | $3.70 | $3.00 | $0.69 |
| Oct 2027 | 0.00004 | $100,562 | $3.85 | $3.10 | $0.75 |
| Nov 2027 | 0.00004 | $102,435 | $3.76 | $3.00 | $0.75 |
| Dec 2027 | 0.00004 | $104,370 | $3.91 | $3.10 | $0.81 |
| Jan 2028 | 0.00004 | $106,305 | $3.94 | $3.10 | $0.84 |
| Feb 2028 | 0.00003 | $108,115 | $3.71 | $2.90 | $0.81 |
| Mar 2028 | 0.00004 | $110,050 | $4.00 | $3.10 | $0.89 |
| Apr 2028 | 0.00002 | $111,923 | $2.59 | $3.00 | -$0.41 |
| May 2028 | 0.00002 | $113,858 | $2.02 | $3.10 | -$1.08 |
| Jun 2028 | 0.00002 | $115,731 | $1.97 | $3.00 | -$1.04 |
| Jul 2028 | 0.00002 | $117,666 | $2.05 | $3.10 | -$1.06 |
| Aug 2028 | 0.00002 | $119,601 | $2.06 | $3.10 | -$1.05 |
| Sep 2028 | 0.00002 | $121,473 | $2.00 | $3.00 | -$1.00 |
| Oct 2028 | 0.00002 | $123,408 | $2.08 | $3.10 | -$1.03 |
| Nov 2028 | 0.00002 | $125,281 | $2.02 | $3.00 | -$0.98 |
| Dec 2028 | 0.00002 | $127,216 | $2.10 | $3.10 | -$1.01 |
| Jan 2029 | 0.00002 | $129,151 | $2.11 | $3.10 | -$1.00 |
| Feb 2029 | 0.00001 | $130,899 | $1.91 | $2.80 | -$0.90 |
| Mar 2029 | 0.00002 | $132,834 | $2.12 | $3.10 | -$0.98 |
| Apr 2029 | 0.00002 | $134,707 | $2.06 | $3.00 | -$0.95 |
| May 2029 | 0.00002 | $136,642 | $2.14 | $3.10 | -$0.97 |
| Jun 2029 | 0.00002 | $138,514 | $2.07 | $3.00 | -$0.93 |
| Jul 2029 | 0.00002 | $140,449 | $2.15 | $3.10 | -$0.96 |
| Aug 2029 | 0.00002 | $142,385 | $2.15 | $3.10 | -$0.95 |
| Sep 2029 | 0.00001 | $144,257 | $2.09 | $3.00 | -$0.92 |
| Oct 2029 | 0.00001 | $146,192 | $2.16 | $3.10 | -$0.94 |
| Nov 2029 | 0.00001 | $148,065 | $2.10 | $3.00 | -$0.91 |
| Dec 2029 | 0.00001 | $150,000 | $2.17 | $3.10 | -$0.93 |
A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Magicminer BG01 profitability history · Magicminer BG01 specifications and price