Home / Bitcoin miners / MicroBT Whatsminer M31s / Future projection
Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Nigeria’s rate of 4.5¢/kWh and its real uptime.
At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one MicroBT Whatsminer M31s (76 TH/s) landed and set up for $1,100 mines 0.0170 BTC over 1156 days for $3,107 of electricity. Sold daily that returns -$2,411 (-219% on the machine); held to the end, -$1,654 (-150%).
| Month | Bitcoin mined | BTC price (assumed) | Revenue | Electricity | Profit |
|---|---|---|---|---|---|
| Nov 2026 | 0.00069 | $79,651 | $54.20 | $77.94 | -$23.74 |
| Dec 2026 | 0.00073 | $81,586 | $58.68 | $83.31 | -$24.63 |
| Jan 2027 | 0.00072 | $83,521 | $59.43 | $83.31 | -$23.88 |
| Feb 2027 | 0.00064 | $85,269 | $54.30 | $75.25 | -$20.95 |
| Mar 2027 | 0.00070 | $87,204 | $60.79 | $83.31 | -$22.52 |
| Apr 2027 | 0.00067 | $89,076 | $59.48 | $80.62 | -$21.15 |
| May 2027 | 0.00069 | $91,012 | $62.11 | $83.31 | -$21.21 |
| Jun 2027 | 0.00066 | $92,884 | $60.71 | $80.62 | -$19.91 |
| Jul 2027 | 0.00067 | $94,819 | $63.34 | $83.31 | -$19.97 |
| Aug 2027 | 0.00067 | $96,754 | $63.94 | $83.31 | -$19.38 |
| Sep 2027 | 0.00064 | $98,627 | $62.42 | $80.62 | -$18.20 |
| Oct 2027 | 0.00065 | $100,562 | $65.05 | $83.31 | -$18.26 |
| Nov 2027 | 0.00063 | $102,435 | $63.46 | $80.62 | -$17.17 |
| Dec 2027 | 0.00064 | $104,370 | $66.08 | $83.31 | -$17.23 |
| Jan 2028 | 0.00063 | $106,305 | $66.58 | $83.31 | -$16.73 |
| Feb 2028 | 0.00058 | $108,115 | $62.72 | $77.94 | -$15.22 |
| Mar 2028 | 0.00062 | $110,050 | $67.49 | $83.31 | -$15.82 |
| Apr 2028 | 0.00040 | $111,923 | $43.80 | $80.62 | -$36.83 |
| May 2028 | 0.00030 | $113,858 | $34.17 | $83.31 | -$49.14 |
| Jun 2028 | 0.00029 | $115,731 | $33.26 | $80.62 | -$47.36 |
| Jul 2028 | 0.00030 | $117,666 | $34.56 | $83.31 | -$48.75 |
| Aug 2028 | 0.00029 | $119,601 | $34.75 | $83.31 | -$48.56 |
| Sep 2028 | 0.00028 | $121,473 | $33.80 | $80.62 | -$46.82 |
| Oct 2028 | 0.00029 | $123,408 | $35.09 | $83.31 | -$48.22 |
| Nov 2028 | 0.00027 | $125,281 | $34.12 | $80.62 | -$46.51 |
| Dec 2028 | 0.00028 | $127,216 | $35.41 | $83.31 | -$47.90 |
| Jan 2029 | 0.00028 | $129,151 | $35.56 | $83.31 | -$47.76 |
| Feb 2029 | 0.00025 | $130,899 | $32.24 | $75.25 | -$43.01 |
| Mar 2029 | 0.00027 | $132,834 | $35.82 | $83.31 | -$47.50 |
| Apr 2029 | 0.00026 | $134,707 | $34.78 | $80.62 | -$45.84 |
| May 2029 | 0.00027 | $136,642 | $36.06 | $83.31 | -$47.25 |
| Jun 2029 | 0.00025 | $138,514 | $35.00 | $80.62 | -$45.62 |
| Jul 2029 | 0.00026 | $140,449 | $36.27 | $83.31 | -$47.04 |
| Aug 2029 | 0.00026 | $142,385 | $36.37 | $83.31 | -$46.94 |
| Sep 2029 | 0.00025 | $144,257 | $35.29 | $80.62 | -$45.34 |
| Oct 2029 | 0.00025 | $146,192 | $36.55 | $83.31 | -$46.76 |
| Nov 2029 | 0.00024 | $148,065 | $35.45 | $80.62 | -$45.18 |
| Dec 2029 | 0.00025 | $150,000 | $36.70 | $83.31 | -$46.61 |
A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. MicroBT Whatsminer M31s profitability history · MicroBT Whatsminer M31s specifications and price