Home / Bitcoin miners / Bitmain Antminer S21 Pro / Future projection

Bitmain Antminer S21 Pro profit projection

Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Argentina’s rate of 6.5¢/kWh and its real uptime.

At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Bitmain Antminer S21 Pro (245 TH/s) landed and set up for $3,552 mines 0.0736 BTC over 1156 days for $6,868 of electricity. Sold daily that returns -$2,657 (-75% on the machine); held to the end, $614 (17%).

Month by month

MonthBitcoin minedBTC price (assumed)RevenueElectricityProfit
Nov 20260.00297$79,651$234.29$172.30$61.99
Dec 20260.00315$81,586$253.68$184.18$69.50
Jan 20270.00311$83,521$256.91$184.18$72.73
Feb 20270.00278$85,269$234.75$166.36$68.39
Mar 20270.00305$87,204$262.79$184.18$78.61
Apr 20270.00292$89,076$257.12$178.24$78.87
May 20270.00298$91,012$268.49$184.18$84.31
Jun 20270.00285$92,884$262.45$178.24$84.21
Jul 20270.00292$94,819$273.82$184.18$89.64
Aug 20270.00288$96,754$276.40$184.18$92.22
Sep 20270.00276$98,627$269.85$178.24$91.61
Oct 20270.00282$100,562$281.21$184.18$97.02
Nov 20270.00270$102,435$274.34$178.24$96.10
Dec 20270.00276$104,370$285.68$184.18$101.49
Jan 20280.00273$106,305$287.83$184.18$103.64
Feb 20280.00253$108,115$271.13$172.30$98.83
Mar 20280.00267$110,050$291.75$184.18$107.57
Apr 20280.00171$111,923$189.34$178.24$11.10
May 20280.00131$113,858$147.72$184.18-$36.46
Jun 20280.00125$115,731$143.80$178.24-$34.45
Jul 20280.00128$117,666$149.42$184.18-$34.76
Aug 20280.00127$119,601$150.23$184.18-$33.95
Sep 20280.00121$121,473$146.12$178.24-$32.12
Oct 20280.00124$123,408$151.72$184.18-$32.47
Nov 20280.00119$125,281$147.49$178.24-$30.75
Dec 20280.00121$127,216$153.07$184.18-$31.11
Jan 20290.00120$129,151$153.71$184.18-$30.47
Feb 20290.00107$130,899$139.36$166.36-$27.00
Mar 20290.00117$132,834$154.84$184.18-$29.35
Apr 20290.00112$134,707$150.36$178.24-$27.88
May 20290.00115$136,642$155.88$184.18-$28.30
Jun 20290.00110$138,514$151.32$178.24-$26.93
Jul 20290.00112$140,449$156.81$184.18-$27.37
Aug 20290.00111$142,385$157.24$184.18-$26.94
Sep 20290.00106$144,257$152.55$178.24-$25.69
Oct 20290.00109$146,192$158.00$184.18-$26.18
Nov 20290.00104$148,065$153.23$178.24-$25.01
Dec 20290.00106$150,000$158.66$184.18-$25.53

A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Bitmain Antminer S21 Pro profitability history · Bitmain Antminer S21 Pro specifications and price · Two years in Argentina, never switched off: hashprice never reached the Antminer S21 Pro's line · Bitmain Antminer S21 Pro review