Home / Bitcoin miners / Bitmain Antminer S21e Hyd / Future projection
Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Argentina’s rate of 6.5¢/kWh and its real uptime.
At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Bitmain Antminer S21e Hyd (332 TH/s) landed and set up for $3,600 mines 0.0997 BTC over 1156 days for $10,922 of electricity. Sold daily that returns -$4,002 (-111% on the machine); held to the end, $431 (12%).
| Month | Bitcoin mined | BTC price (assumed) | Revenue | Electricity | Profit |
|---|---|---|---|---|---|
| Nov 2026 | 0.00403 | $79,651 | $317.49 | $273.99 | $43.50 |
| Dec 2026 | 0.00426 | $81,586 | $343.76 | $292.89 | $50.87 |
| Jan 2027 | 0.00422 | $83,521 | $348.14 | $292.89 | $55.26 |
| Feb 2027 | 0.00377 | $85,269 | $318.11 | $264.54 | $53.56 |
| Mar 2027 | 0.00413 | $87,204 | $356.11 | $292.89 | $63.22 |
| Apr 2027 | 0.00395 | $89,076 | $348.42 | $283.44 | $64.98 |
| May 2027 | 0.00404 | $91,012 | $363.83 | $292.89 | $70.94 |
| Jun 2027 | 0.00387 | $92,884 | $355.65 | $283.44 | $72.21 |
| Jul 2027 | 0.00395 | $94,819 | $371.06 | $292.89 | $78.17 |
| Aug 2027 | 0.00391 | $96,754 | $374.55 | $292.89 | $81.66 |
| Sep 2027 | 0.00374 | $98,627 | $365.67 | $283.44 | $82.23 |
| Oct 2027 | 0.00383 | $100,562 | $381.06 | $292.89 | $88.17 |
| Nov 2027 | 0.00366 | $102,435 | $371.76 | $283.44 | $88.32 |
| Dec 2027 | 0.00374 | $104,370 | $387.12 | $292.89 | $94.23 |
| Jan 2028 | 0.00370 | $106,305 | $390.03 | $292.89 | $97.14 |
| Feb 2028 | 0.00343 | $108,115 | $367.41 | $273.99 | $93.41 |
| Mar 2028 | 0.00362 | $110,050 | $395.36 | $292.89 | $102.47 |
| Apr 2028 | 0.00231 | $111,923 | $256.58 | $283.44 | -$26.86 |
| May 2028 | 0.00177 | $113,858 | $200.18 | $292.89 | -$92.71 |
| Jun 2028 | 0.00170 | $115,731 | $194.86 | $283.44 | -$88.58 |
| Jul 2028 | 0.00173 | $117,666 | $202.48 | $292.89 | -$90.41 |
| Aug 2028 | 0.00172 | $119,601 | $203.58 | $292.89 | -$89.31 |
| Sep 2028 | 0.00164 | $121,473 | $198.01 | $283.44 | -$85.43 |
| Oct 2028 | 0.00168 | $123,408 | $205.59 | $292.89 | -$87.30 |
| Nov 2028 | 0.00161 | $125,281 | $199.87 | $283.44 | -$83.57 |
| Dec 2028 | 0.00164 | $127,216 | $207.43 | $292.89 | -$85.46 |
| Jan 2029 | 0.00162 | $129,151 | $208.29 | $292.89 | -$84.60 |
| Feb 2029 | 0.00145 | $130,899 | $188.84 | $264.54 | -$75.70 |
| Mar 2029 | 0.00159 | $132,834 | $209.82 | $292.89 | -$83.07 |
| Apr 2029 | 0.00152 | $134,707 | $203.76 | $283.44 | -$79.69 |
| May 2029 | 0.00156 | $136,642 | $211.24 | $292.89 | -$81.65 |
| Jun 2029 | 0.00149 | $138,514 | $205.05 | $283.44 | -$78.39 |
| Jul 2029 | 0.00152 | $140,449 | $212.49 | $292.89 | -$80.40 |
| Aug 2029 | 0.00151 | $142,385 | $213.07 | $292.89 | -$79.81 |
| Sep 2029 | 0.00144 | $144,257 | $206.72 | $283.44 | -$76.72 |
| Oct 2029 | 0.00147 | $146,192 | $214.11 | $292.89 | -$78.78 |
| Nov 2029 | 0.00141 | $148,065 | $207.65 | $283.44 | -$75.79 |
| Dec 2029 | 0.00144 | $150,000 | $215.00 | $292.89 | -$77.89 |
A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Bitmain Antminer S21e Hyd profitability history · Bitmain Antminer S21e Hyd specifications and price · Antminer S21e Hyd review: a low price per terahash, and a power bill that decides it