Home / Bitcoin miners / Bitmain Antminer S21e XP Hyd 3U / Future projection
Set where you think bitcoin is going and how fast the network grows; the tool walks this machine day by day from today to the end of 2029 at Argentina’s rate of 6.5¢/kWh and its real uptime.
At the defaults — bitcoin at $150,000 by the end of 2029 in a straight line from $77,903 today, difficulty up 0.5% at every adjustment — one Bitmain Antminer S21e XP Hyd 3U (860 TH/s) landed and set up for $12,766 mines 0.2582 BTC over 1156 days for $21,268 of electricity. Sold daily that returns -$6,784 (-53% on the machine); held to the end, $4,699 (37%).
| Month | Bitcoin mined | BTC price (assumed) | Revenue | Electricity | Profit |
|---|---|---|---|---|---|
| Nov 2026 | 0.01044 | $79,651 | $822.42 | $533.55 | $288.88 |
| Dec 2026 | 0.01104 | $81,586 | $890.47 | $570.34 | $320.13 |
| Jan 2027 | 0.01092 | $83,521 | $901.82 | $570.34 | $331.48 |
| Feb 2027 | 0.00976 | $85,269 | $824.01 | $515.15 | $308.86 |
| Mar 2027 | 0.01069 | $87,204 | $922.44 | $570.34 | $352.10 |
| Apr 2027 | 0.01024 | $89,076 | $902.53 | $551.94 | $350.59 |
| May 2027 | 0.01046 | $91,012 | $942.46 | $570.34 | $372.11 |
| Jun 2027 | 0.01002 | $92,884 | $921.27 | $551.94 | $369.32 |
| Jul 2027 | 0.01024 | $94,819 | $961.18 | $570.34 | $390.84 |
| Aug 2027 | 0.01013 | $96,754 | $970.22 | $570.34 | $399.88 |
| Sep 2027 | 0.00969 | $98,627 | $947.23 | $551.94 | $395.29 |
| Oct 2027 | 0.00991 | $100,562 | $987.09 | $570.34 | $416.75 |
| Nov 2027 | 0.00948 | $102,435 | $962.98 | $551.94 | $411.04 |
| Dec 2027 | 0.00970 | $104,370 | $1,002.79 | $570.34 | $432.44 |
| Jan 2028 | 0.00959 | $106,305 | $1,010.33 | $570.34 | $439.98 |
| Feb 2028 | 0.00887 | $108,115 | $951.72 | $533.55 | $418.17 |
| Mar 2028 | 0.00939 | $110,050 | $1,024.11 | $570.34 | $453.77 |
| Apr 2028 | 0.00600 | $111,923 | $664.64 | $551.94 | $112.70 |
| May 2028 | 0.00459 | $113,858 | $518.53 | $570.34 | -$51.81 |
| Jun 2028 | 0.00440 | $115,731 | $504.75 | $551.94 | -$47.19 |
| Jul 2028 | 0.00449 | $117,666 | $524.50 | $570.34 | -$45.85 |
| Aug 2028 | 0.00444 | $119,601 | $527.34 | $570.34 | -$43.01 |
| Sep 2028 | 0.00425 | $121,473 | $512.91 | $551.94 | -$39.03 |
| Oct 2028 | 0.00435 | $123,408 | $532.56 | $570.34 | -$37.78 |
| Nov 2028 | 0.00416 | $125,281 | $517.73 | $551.94 | -$34.21 |
| Dec 2028 | 0.00425 | $127,216 | $537.31 | $570.34 | -$33.03 |
| Jan 2029 | 0.00421 | $129,151 | $539.55 | $570.34 | -$30.79 |
| Feb 2029 | 0.00376 | $130,899 | $489.17 | $515.15 | -$25.98 |
| Mar 2029 | 0.00412 | $132,834 | $543.51 | $570.34 | -$26.84 |
| Apr 2029 | 0.00394 | $134,707 | $527.80 | $551.94 | -$24.14 |
| May 2029 | 0.00403 | $136,642 | $547.18 | $570.34 | -$23.17 |
| Jun 2029 | 0.00386 | $138,514 | $531.15 | $551.94 | -$20.79 |
| Jul 2029 | 0.00395 | $140,449 | $550.44 | $570.34 | -$19.91 |
| Aug 2029 | 0.00390 | $142,385 | $551.94 | $570.34 | -$18.40 |
| Sep 2029 | 0.00374 | $144,257 | $535.48 | $551.94 | -$16.47 |
| Oct 2029 | 0.00382 | $146,192 | $554.61 | $570.34 | -$15.73 |
| Nov 2029 | 0.00366 | $148,065 | $537.88 | $551.94 | -$14.06 |
| Dec 2029 | 0.00374 | $150,000 | $556.92 | $570.34 | -$13.42 |
A projection is arithmetic on your assumptions, not a forecast, and nothing here is investment advice. Bitmain Antminer S21e XP Hyd 3U profitability history · Bitmain Antminer S21e XP Hyd 3U specifications and price · Bitmain Antminer S21e XP Hyd 3U review